Shield Therapeutics: The Land Of Opportunity Awaits Accrufer
Edison | Aug 09, 2019 03:02AM ET
Shield Therapeutics (LON:STXS)’ interim results highlight a momentous year to date, with the FDA approval of primary asset Feraccru/Accrufer, for the treatment of iron deficiency (ID) in adults with any underlying cause. Royalties received from early sales of the product in the UK and Germany by partner Norgine are encouraging. The AEGIS-H2H study reported positive data, strengthening the product’s profile and leading to a €2.5m development milestone from Norgine. We expect a further ramp up in sales in 2020/2021 as pricing and reimbursement conclude in some European countries, leading to ongoing rollouts. A key inflection point is a US partnering deal, which management guides could be concluded by end-2019; an upfront licensing payment would extend Shield’s cash reach beyond our forecast of H220. We value Shield at £273m.
Norgine execution key to EU opportunity
Feraccru is available in Germany and the UK for the treatment of ID in adults, through partner Norgine; sales in H119 led to £0.3m in royalties. Feraccru is initially benefiting from Norgine’s footprint in gastroenterology offices. Sales uplift will depend on pricing and reimbursement during the rollout through Europe (2020 onwards) and the presentation of positive AEGIS-H2H data (non-inferiority to IV iron), which should strengthen Feraccru’s appeal to prescribers. Other near-term inflection points include a US partnering deal, which we assume will occur in the next 12 months and currently forecast deal terms of a £15m upfront and a flat 20% royalty rate. Negotiations for out-licensing the rights to Feraccru in China are also underway and could present further upside to our base-case assumptions.
Financials: Cash runway into 2020
Shield reported revenues of £2.6m and a net loss of £2.0m in H119 (H118: £8.0m), benefiting from the €2.5m milestone payment and a significant reduction in SG&A as it is no longer directly marketing the drug itself. We have adjusted our forecast R&D cost down (paediatric study), in line with company guidance. The H119 cash position of £6.6m implies a runway into H220. A US partnering deal should enable an upfront licensing payment to extend the cash runway. We now forecast a 2019 cash burn of £5.5m and sustainable profitability from 2022.
Get The News You Want
Valuation: £273m or 233p/share
We have rolled forward our model and updated for net cash of £6.6m, which coupled with the lower R&D maintains our valuation at £273m. It is based on an NPV of Feraccru for ID related anaemia in Europe and the US, with conservative peak sales of €133m and $420m, respectively. Should partners be able to utilise the full breadth of the ID labels attained, there might be significant upside potential.
Business description
Shield Therapeutics is a commercial-stage pharmaceutical company. Its proprietary product, Feraccru, is approved by the EMA and FDA for the treatment of iron deficiency. Feraccru is marketed through partners Norgine, AOP Orphan and Ewopharma.
Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.