David Trainer | Apr 11, 2018 09:43AM ET
Recap from March’s Picks
Our Most Attractive Stocks (-4.5%) outperformed the S&P 500 (-5.3%) as a long portfolio last month. Most Attractive Large Cap stock Humana Inc. (NYSE:HUM) gained 3%. Most Attractive Small Cap stock Fonar Corporation (NASDAQ:FONR) was up 14%. Overall, 22 out of the 40 Most Attractive stocks outperformed the S&P 500 in March.
Our Most Dangerous Stocks (-5.9%) outperformed the S&P 500 (-5.3%) as a short portfolio last month. Most Dangerous Large Cap stock Summit Materials (SUM) fell by 12% and Most Dangerous Small Cap Stock Consolidated Communications (CNSL) fell by 16%. Overall, 21 out of the 40 Most Dangerous stocks outperformed the S&P 500 in March, and 36 had negative returns.
The successes of these model portfolios highlight the value of our machine learning and AI [2] .
16 new stocks make our Most Attractive list this month and 17 new stocks fall onto the Most Dangerous list this month. April’s Most Attractive and Most Dangerous stocks were made available to members on April 4, 2018.
Our Most Attractive stocks have high and rising returns on invested capital (growth appreciation periods implied by their market valuations.
Most Attractive Stocks Feature for April: Winmark Corporation (NASDAQ:WINA): $130/share
Winmark, a specialty consignment retailer, is the featured stock from April’s Focus List – Long Model Portfolio .
Over the past decade, WINA has grown revenue 8% compounded annually while after-tax profit (NOPAT ) has grown 21% compounded annually. Increased profit growth can be attributed to WINA’s NOPAT margin rising from 11% in 2007 to 35% in 2017. The company has also improved its ROIC from 8% in 2007 to 42% in 2017.
Figure 1: WINA’s Revenue & NOPAT Since 2006
Sources: New Constructs, LLC and company filings
WINA Valuation Provides Upside
Despite outperforming over the past two years (up 31% vs. 29% for the S&P 500), WINA remains undervalued. At its current price of $130/share, WINA has a price-to-economic book value (PEBV ) ratio of 1.0. This ratio means the market expects WINA’s NOPAT to never meaningfully grow from its current levels. This expectation seems rather pessimistic given that WINA has grown NOPAT by 13% compounded annually since 1996.
If WINA can maintain 2017 NOPAT margins (35%) and grow NOPAT by just 4% compounded annually over the next decade, the stock is worth $185/share today – a 42% upside. Here’s the math behind this dynamic DCF scenario.
Critical Details Found in Financial Filings By Our Robo-Analyst Technology
As investors details in financial filings . Below are specifics on the adjustments we make based on Robo-Analyst findings in Winmark Corp’s 2017 10-K:
Income Statement: we made $5 million of adjustments, with a net effect of removing $1 million in non-operating income (1% of revenue). We removed $3 million in here .
Balance Sheet: we made $19 million of adjustments to calculate invested capital with a net increase of $19 million. One of the largest adjustments was $13 million due to here .
Valuation: we made $94 million of adjustments with a net effect of decreasing shareholder value by $94 million. There were no adjustments that increased shareholder value. The largest adjustment to shareholder value was $22 million in outstanding employee stock options . This adjustment represents 4% of WINA’s market cap. Despite the decrease in shareholder value, WINA remains undervalued.
Most Dangerous Stocks Feature: Darling Ingredients Inc (NYSE:DAR): $17/share
Darling Ingredients (DAR), a producer of natural ingredients from edible and inedible bio-nutrients, is the featured stock from April’s Most Dangerous Stocks Model Portfolio.
Since 2011, DAR’s revenue grew 13% compounded annually while its economic earnings, the true cash flows of the business, fell from $112 million to -$160 million. DAR’s NOPAT margin fell from 11% in 2011 to 3% in 2017 while its ROIC fell from 15% to a bottom-quintile 3% over the same time.
Figure 2: DAR’s Revenue & Economic Earnings Since 2011
Sources: New Constructs, LLC and company filings
DAR Provides Poor Risk/Reward Tradeoff
Over the past five years, DAR has significantly unperformed the S&P 500 (+3% vs. S&P +70%). Even now, shares still hold significant downside risk given the deteriorating fundamentals.
To justify its current price of $17/share, DAR must maintain 2017 NOPAT margins (3%) and grow NOPAT by 8% compounded annually for the next 17 years. This scenario seems overly optimistic after years of margin decline and the fact that DAR’s NOPAT has fallen by 8% compounded annually since 2011. Here’s the math behind this dynamic DCF scenario .
Even if we assume DAR can achieve 5% NOPAT margins (average of last five years) and grow NOPAT by 8% compounded annually for the next decade, the stock is worth just $ 11/share today – a 35% downside. See the math behind this DCF scenario here .
Critical Details Found in Financial Filings By Our Robo-Analyst Technology
As investors details in financial filings . Below are specifics on the adjustments we make based on Robo-Analyst findings in Darling Ingredient’s 2017 10-K:
Income Statement: we made $256 million of adjustments, with a net effect of removing $8 million in non-operating income (non-operating income and $124 million in here .
Balance Sheet: we made $437 million of adjustments to calculate invested capital with a net increase of $387 million. One of the largest adjustments was $212 million due to here .
Valuation: we made $2.3 billion of adjustments with a net effect of decreasing shareholder value by $2.3 billion. There were no adjustments that increased shareholder value. Apart from deferred tax liabilities . This adjustment represents 9% of DAR’s market cap.
Disclosure: David Trainer and Kyle Guske II receive no compensation to write about any specific stock, style, or theme.
Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.