Evolving Systems: Underlying Profits Higher
Edison | Aug 23, 2013 01:13AM ET
Evolving Systems’ (EVOL) Q2 results reveal the group’s high-margin cash generation at work. While revenues were below target due to a DSA contract slipping into Q3, underlying profits were significantly higher on a sharp rise in margins and cash flow was strong. The company has recently won two additional dynamic SIM allocation (DSA) deals with telecom operators in Argentina and Africa. The valuation looks attractive at c 12x our cash-adjusted FY14 earnings, given the growth prospects, while the chunky 4.3% FY13 dividend yield is underpinned by the strong cash flow.
Q2 results: Contract slips into Q3, margins strong
Q2 revenues dipped 13% to $5.8m, as one of the DSA wins slipped into Q3. This was because the customer’s parent company wanted to negotiate an enterprise-wide licensing framework to facilitate future deals across its 20 operating companies. H1 revenues were just 1% lower, given the stronger Q1, at $12.4m. Adjusted EBITDA for the six months jumped 31% to $3.5m as the margin expanded by more than 700bp. H1 cash flow from operations was $5.4m compared with a $0.2m outflow in the corresponding period. The group ended the period with $13.4m in net cash, up from $11.5m as at 13 March 2013 and $8.8m at 31 December. The quarterly dividend has been raised by 2c to 10c.
Forecasts: Ease FY13 revenues, up FY14 profits
We have eased our FY13 revenue forecast by $1m to $27.5m given the weaker-than-expected Q2 revenue. However, noting the strong margins and good cost control, we have maintained our FY13 adjusted EBITDA. Management says that several DSA customers are close to capacity and will need to purchase additional batches of first use activation (FUA) licences next year, and we have therefore maintained our FY14 revenues. These FUA licences are near 100% gross margin revenues for Evolving. Hence, we have also increased our FY14 EBITDA by $0.7m to $9.2m. We forecast the group to end-2013 with net cash of $9.7m, rising to $12.1m a year later, after taking the increased quarterly dividends into account.
Valuation: Growth with a large cash pile
Adjusted for the $13.4m cash pile, the shares trade on c 14.7x our FY13 earnings, falling to c 12.5x in FY14. While this is slightly above its peers, the rating looks attractive, given the group’s growth prospects driven by its leading position in the large and fast-growing dynamic activation markets and its strong operating margins and low capex requirements.
Get The News You Want
To Read the Entire Report Please Click on the pdf File Below.
Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.